| BALANCES & FORECAST | ||
| Current A/C | 128.91 | |
| Deposit A/C | 41,986.41 | |
| Balance: | 42,115.32 | |
| Accounts Payable this meeting | ||
| Standlake PCC - churchyard upkeep -2nd Half | 275.00 | |
| BDO Stoy Hayward - audit fees | 334.88 | |
| A J Mitchell - bus shelter cleaning | 20.00 | |
| M & G Pascoe - mowing, V hall fence repair | 195.00 | |
| Standlake V Hall - hire of FD room for OCC mtg | 9.00 | |
| Outrage | 50.00 | |
| GLR Contracts - 3rd payment | 18,800.00 | |
| Total | 19,683.88 | |
| Balance | 22,431.44 | |
| Planned Income/Expenditure to end of FY (31 March 2009) | ||
| Expenditure | ||
| General Admin | 3,501.23 | |
| Grants and Donations | 150.00 | |
| Mowing | 205.00 | |
| Tree maintenance | 204.00 | |
| Rec Ground , Playground Maintenance | 784.00 | |
| Rec Ground/Tennis court hedge/trees | 0.00 | |
| Graveyard extension/car park purchase & construction | 7,975.00 | |
| Graveyard/Car park construction loan repayment (½ yr) | 2,142.96 | |
| Balance due to V Hall from grants, VAT reclaims etc | 1,394.05 | |
| Total | 16,356.24 | |
| Income | ||
| Bank interest | 400.00 | |
| VAT | 2,849.88 | |
| Total | 3,249.88 | |
| Expected Balance at end of FY (31 March 2008) | 9,325.08 | |
| Village Hall Improvements Sub Account | ||
| INCOME RECEIVED & VAT DUE | ||
| Grant TOE - 1st installment - Kitchen | 4,241.28 | |
| VAT Due on above | 631.68 | |
| Grant TOE - 2nd installment - Kitchen | 4,241.28 | |
| VAT Due on above | 631.68 | |
| WODC Grant | 3,300.00 | |
| VAT Due from AVT comms | 680.44 | |
| VAT due from Terracotta Shop | 60.03 | |
| Grant TOE - 3rd installment - Kitchen | 2,048.12 | |
| Grant TOE - Sun Ray Blinds | 880.85 | |
| Grant TOE - Pascoe & Waite | 358.27 | |
| Grant - OCC | 2,800.00 | |
| Grant - Doris Field Trust | 1,000.00 | |
| Total Receipts | 20,873.63 | |
| PAYMENTS | ||
| Terma Kitchens 1st installment | 4,241.28 | |
| Terma Kitchens 2nd installment | 4,241.28 | |
| AVT Communications | 4,568.64 | |
| The Terracotta Shop | 403.03 | |
| Terma Kitchens 3rd installment | 2,048.12 | |
| Sun Ray Blinds | 880.85 | |
| Pascoe & Waite | 590.00 | |
| Cotswold Carpets | 2,506.38 | |
| Total Payments | 19,479.58 | |
| Balance | 1,394.05 | |